Discounted cash flow models often make unrealistic assumptions about a firm's future profitability. A new model has been developed that considers a firm's returns on invested capital to improve valuation accuracy. By focusing on capital growth rates rather than free cash flow growth rates, this model provides more reliable estimates of firm value. Empirical tests show that this new approach leads to more accurate and consistent valuation estimates, making it a better method for analyzing firm value compared to traditional models.